Inputs
Triangulated Valuation
Multiples-Range50%
CHF 70.0MCHF 85.0MCHF 105.0M
DCF (5y + Terminal)30%
CHF 98.7MCHF 116.2MCHF 133.6M
Substanzwert20%
CHF 40.0MCHF 50.0MCHF 60.0M
Aggregat Enterprise Value
CHF 87.3M
Equity Value (nach Net-Debt-Adj)
CHF 87.3M
Was Sie eingeben
EBITDA (CHF)
ebitda_chf · number
Wachstumsrate
growth_rate · percentage
Branche
industry · select
Was Sie erhalten
- DCF-Range (Low/Mid/High)
- Multiples-Range
- Substanzwert
Für wen?
Persona: pe_partner, investment_director
Lead-Gate: free_range_email_for_detail_pdf
Tool jetzt nutzen
Kostenlos. Keine Anmeldung erforderlich.